APEX-Agents · GPT-5.4 nano · dual
World223_AV_02
GPT-5.4 nano on APEX-Agents: World223_AV_02 (dual harness). Browse score, rubric, and public trace.
Grader rubric
Criteria verdict
States the revised present value of future cash flows is $6,586.21 million
Prompt excerpt
Task context
In the Accretion / Dilution Model, assume stock-based compensation equals 3% of the sum of operating expenses and cost of goods sold, calculated using the model’s existing methodology, and added back to free cash flow in each forecast year. Using the “DCF-Solv” tab, provide an updated estimate of the present value of forecast-period cash flows, excluding the terminal value, under the following assumptions: - Mid-year discounting - Revenue growth of 1.0% from FY2025E through the end of the forecast period Give me figures in USD millions, rounded to two decimal places. Reply right here.
Response trace
Agent response, tools, files, and edits
On mobile, open the full trace for the best view of the agent response, tool calls, file reads, edits, and grading context.
Open mobile trace